e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 8, 2010
CHATHAM LODGING TRUST
(Exact name of Registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
001-34693
|
|
27-1200777 |
(State or Other Jurisdiction
of Incorporation or Organization)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
50 Cocoanut Row, Suite 216
Palm Beach, Florida
|
|
|
|
33480 |
(Address of principal executive offices)
|
|
|
|
(Zip Code) |
(561) 802-4477
(Registrants telephone number, including area code)
Not Applicable
(Former name or former address, if changed from last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b)
under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c)
under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02. Results of Operations and Financial Condition.
On November 8, 2010, Chatham Lodging Trust issued a press release announcing its results of
operations for the three and nine months ended September 30, 2010. A copy of the press release is
attached hereto as Exhibit 99.1 to this report and is incorporated herein by reference.
In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this
Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed filed for the purposes of
Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the
liabilities of that Section. Furthermore, the information in Item 2.02 of this Current Report on
Form 8-K, including Exhibit 99.1, shall not be deemed to be incorporated by reference into any
filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be
expressly set forth by specific reference in such filing or document.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
|
|
|
Exhibit |
|
|
Number |
|
Description |
99.1
|
|
Press release dated November 8, 2010 (furnished pursuant to Item 2.02) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
CHATHAM LODGING TRUST
|
|
Date: November 9, 2010 |
By: |
/s/ Dennis M. Craven
|
|
|
|
Dennis M. Craven |
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
Number |
|
Description |
99.1
|
|
Press release dated November 8, 2010 (furnished pursuant to Item 2.02) |
exv99w1
Exhibit 99.1
|
|
|
For Immediate Release |
|
|
Contact: |
|
|
Dennis Craven (Company)
|
|
Jerry Daly or Carol McCune |
Chief Financial Officer
|
|
Daly Gray (Media) |
(561) 227-1386
|
|
(703) 435-6293 |
Chatham Lodging Trust Announces Third Quarter Results
Fully Invests IPO, Generates Cash Flow, Declares First Dividend
PALM BEACH, Fla., November 8, 2010Chatham Lodging Trust (NYSE: CLDT), a hotel real estate
investment trust (REIT) focused on upscale extended-stay hotels and premium- branded select-service
hotels, today announced results for the third quarter ended September 30, 2010.
Third Quarter 2010 Highlights
|
|
Successfully invested approximately $135 million to acquire seven hotels comprising 837
rooms (two of these acquisitions occurred subsequent to quarter end), fully investing the
proceeds from its IPO and more than doubling its portfolio of rooms from the end of the second
quarter and bringing Chathams total current hotel portfolio to 13 hotels and 1,650 rooms. |
|
|
|
Pro forma revenue per available room (RevPAR) for the third quarter was $94.59, an increase
of 4.7 percent from the comparable period in 2009, assuming the company owned all 13 of its
hotels for the entire third quarter. Pro forma occupancy was up 4.9 percent to 79.6 percent
and pro forma average daily rate (ADR) was down slightly, 0.1 percent, to $118.88. |
|
|
|
Gross operating profit (GOP) margins (hotel operating revenue less hotel operating
expenses, before property taxes and insurance) were 41 percent for the third quarter. |
|
|
|
Generated Adjusted EBITDA of $2.3 million, Adjusted FFO of $1.9 million and Adjusted FFO
per diluted share of $0.21 based on shares outstanding in the third quarter. |
|
|
|
Declared the companys first quarterly dividend of $0.175 per share. |
|
|
|
Subsequent to quarter end, entered into an $85 million secured revolving credit facility
that can expand to $110 million. |
We achieved these significant milestones within six months of our IPO, a time frame that
exceeded our expectations, said Jeffrey H. Fisher, Chathams chief executive officer and
president. We have fully invested the proceeds of our IPO in a diversified portfolio of premium
branded assets that have achieved solid unleveraged returns out of the gate. Adjusted EBITDA is
well ahead of our initial expectations, which gave our board of trustees the confidence to
authorize a dividend in our first full quarter of operations. With the closing of these
transactions, our portfolio comprises 1,650 rooms/suites. We are effectively sourcing through our
network of industry contacts additional acquisition opportunities that fit our profile of
premium-branded select-service and upscale extended-stay hotels in markets with high barriers to entry near
strong demand generators.
Operating Results
Except as disclosed as pro forma, the companys operating results reflect the results of
operations of the companys 11 hotels owned as of September 30, 2010 since the date these hotels
were acquired by the company during 2010.
Third Quarter Results
|
|
For the 13 hotels in our current portfolio, pro forma RevPAR for the third quarter was
$94.59, an increase of 4.7 percent from the comparable period in 2009 assuming the company
owned all 13 of these hotels for the entire third quarter. Pro forma occupancy rose 4.9
percent to 79.6 percent ADR was down slightly, 0.1 percent to $118.88. |
|
|
|
Net loss of $(0.3) million, or $(0.03) per diluted share. |
|
|
|
GOP margins of 41 percent. |
|
|
|
EBITDA of $0.9 million and Adjusted EBITDA of $2.3 million. |
|
|
|
FFO of $0.5 million, Adjusted FFO of $1.9 million and Adjusted FFO per diluted share
outstanding since our IPO of $0.21. |
|
|
|
EBITDA, Adjusted EBITDA, FFO, Adjusted FFO, FFO per share and Adjusted FFO per share
are not generally accepted accounting principles (GAAP) financial measures and are
discussed in further detail and reconciled to net income applicable to common
shareholders later in this press release. Adjusted EBITDA, Adjusted FFO and
Adjusted FFO per share exclude acquisition costs and severance costs associated with
the departure of the former Chief Financial Officer (CFO) which are included as
expenses in the Companys Consolidated Statements of Operations. |
The initial six Homewood Suites hotels purchased in April 2010 as part of our IPO
continue to exceed our original growth expectations, Fisher continued. The hotels we have
acquired since then have enhanced the quality of our portfolio and provided us with a presence in
several attractive markets with strong growth potential, including New York and northern San Diego,
California. Our portfolio is rapidly changing as we continue to acquire hotels, and we are well
positioned to take full advantage of the opportunities ahead of us. For the month of October 2010,
our current 13 hotels generated RevPAR growth of 5.2 percent.
Year to Date Results
|
|
Pro forma RevPAR improved 3.3 percent to $90.46 from the comparable period in 2009,
assuming the company owned all 13 of these hotels for the year. Occupancy was up 6.9 percent
to 78.2 percent, and ADR was down 3.3 percent to $115.74. |
|
|
|
Net loss of $(0.9) million, or $(0.17) per diluted share. |
|
|
|
GOP margins of 42 percent. |
|
|
EBITDA of $1.0 million and Adjusted EBITDA of $3.3 million. |
|
|
|
FFO of $0.3 million, Adjusted FFO of $2.7 million and Adjusted FFO per diluted share
outstanding of $0.29 since the April 2010 IPO. |
Acquisition Activity
As previously announced, during the 2010 third quarter, the company acquired the following
hotels:
|
|
120-room Hampton Inn & Suites in Houston, Texas, $16.5 million. |
|
|
|
124-room Residence Inn by Marriott, Holtsville (Long Island), N.Y., $21.3 million. |
|
|
|
105-room Courtyard by Marriott, Altoona, Pa., $11.3 million, including the assumption of
$7.0 million of debt. |
|
|
|
86-suite SpringHill Suites by Marriott, Washington, Pa., $12.0 million, including the
assumption of $5.4 million of debt. |
|
|
|
133-room Residence Inn by Marriott White Plains, N.Y., $21.2 million. |
Following the close of the 2010 third quarter, the company acquired the following hotels:
|
|
124-room Residence Inn by Marriott, New Rochelle, N.Y, $21.0 million. |
|
|
|
145-suite Homewood Suites by Hilton, Carlsbad, Calif, $32.0 million. |
Property Upgrade Status
The company has begun executing property improvement plans (PIPs) associated with the hotels
acquired to date, where required, and expects the bulk of this work to be performed during 2011 at
a cost of approximately $17 million, in line with its expectations.
Balance Sheet
As of September 30, 2010, the company had nearly $27 million of cash and cash equivalents.
During the 2010 third quarter, the company used available cash and assumed $12.4 million of loans
to acquire five hotels for approximately $82 million. The company funded the acquisition of the
Residence Inn New Rochelle with available cash and the acquisition of the Homewood Suites Carlsbad
with borrowings under the companys credit facility.
Capital Structure
During the 2010 third quarter, the company assumed two mortgage loans in connection with the
acquisition of the Altoona and Washington hotels. At September 30, 2010, the outstanding balance on
the loans was $12.4 million, the loans mature in 2015 and 2016, respectively, and the weighted
average interest rate is 5.91 percent.
Subsequent to the end of the 2010 third quarter, the company closed on an $85 million
revolving credit facility secured by 10 hotels. The credit facility carries a three-year term and
an interest rate of LIBOR plus a margin based on the companys leverage ratio. At levels less than
30 percent the margin is 325 basis points, subject to a LIBOR floor of 1.25 percent. Subject
to certain conditions, the line of credit has an accordion feature that provides the company with
the ability to increase the facility to $110 million.
We have an active acquisition pipeline and this credit facility provides us added flexibility
to continue to selectively acquire hotels, said Dennis M. Craven, chief financial officer. We
appreciate the support of our lenders. The continued success of Chatham is dependent, in part, on
our ability to continue to issue debt and equity in the future.
Dividend
On September 27, 2010, the company declared a common share dividend of $0.175 per share on its
common shares, payable on October 29, 2010 to shareholders of record on October 15, 2010.
Strategic Plan Execution
According to the companys budgets and projections at the time of the IPO, the company:
|
|
expected to complete the acquisition of two hotel portfolios comprising 10 hotels for
approximately $135 million and an additional $50 million of other acquisitions within one
year. The company has completed the acquisition of 13 hotels for approximately $209 million. |
|
|
|
projected that its corporate general and administrative expenses, excluding non-cash stock
compensation expense, acquisition expenses and one-time charges, would be slightly less than
$3 million per year and this is still the current run rate; and |
|
|
|
expected and did declare a dividend in the third quarter with payment made in the 2010
fourth quarter. |
We are successfully executing our post-IPO strategic plan and are well ahead of schedule,
Fisher said. We have acquired to date a portfolio of 13 hotels at an average price per room of
$127,000 and at an approximate 7.9 percent capitalization rate on trailing twelve months net
operating income through the 2010 third quarter. Our track record since our IPO reaffirms our
position as one of the leading acquirers of select-service and upscale extended-stay hotels at this
point in the cycle. We believe that our access to capital and substantial network to source hotel
acquisitions will allow us to continue to buy solid hotels at good valuations.
2010 Outlook
For the fourth quarter 2010, the company expects:
|
|
RevPAR growth of 4 percent to 6 percent. |
|
|
|
Borrowings outstanding on the credit facility of $40 million for November and December. |
|
|
|
Cash general and administrative expenses of $0.7 million, excluding acquisition costs |
|
|
|
Non-cash general and administrative expenses of $0.3 million. |
The company will hold a conference call regarding its third quarter 2010 results tomorrow,
November 9, 2010, at 10:30 a.m. Eastern time. Shareholders and other interested parties may listen
to a simultaneous webcast of the conference call on the Internet by logging onto Chathams Web
site, http://www.chathamlodgingtrust.com/, or http://www.streetevents.com/, or may participate in
the conference call by calling (877) 941-8609, reference number 4374798. A recording of the call
will be available by telephone until midnight on Tuesday, November 16, 2010, by dialing (800)
406-7325, reference number 4374798. A replay of the conference call will be posted on Chathams
website.
Chatham Lodging Trust is a self-advised REIT that was organized to invest in upscale
extended-stay hotels and premium-branded, select-service hotels. The company currently owns
thirteen hotels with an aggregate of 1,650 rooms/suites in nine states. Additional information
about Chatham may be found at www.chathamlodgingtrust.com.
Included in this press release are certain non-GAAP financial measures, within the meaning
of Securities and Exchange Commission (SEC) rules and regulations, that are different from measures
calculated and presented in accordance with GAAP (generally accepted accounting principles). The
company considers the following non-GAAP financial measures useful to investors as key supplemental
measures of its operating performance: (1) FFO, (2) Adjusted FFO, (3) EBITDA, and (4) Adjusted
EBITDA. These non-GAAP financial measures could be considered along with, but not as alternatives
to, net income or loss, cash flows from operations or any other measures of the companys operating
performance prescribed by GAAP.
FFO As Defined by NAREIT and Adjusted FFO
The company calculates FFO in accordance with standards established by the National
Association of Real Estate Investment Trusts (NAREIT), which defines FFO as net income or loss
(calculated in accordance with GAAP), excluding gains or losses from sales of real estate, items
classified by GAAP as extraordinary, the cumulative effect of changes in accounting principles,
plus depreciation and amortization (excluding amortization of deferred financing costs), and after
adjustments for unconsolidated partnerships and joint ventures. The company believes that the
presentation of FFO provides useful information to investors regarding its operating performance
because it measures performance without regard to specified non-cash items such as real estate
depreciation and amortization, gain or loss on sale of real estate assets
and certain other items that the company believes are not indicative of the performance of its
underlying hotel properties. The company believes that these items are more representative of its
asset base and its acquisition and disposition activities than its ongoing operations, and that by
excluding the effects of the items, FFO is useful to investors in comparing its operating
performance between periods and between REITs.
The company further adjusts FFO for certain additional items that are not in NAREITs
definition of FFO, including hotel property acquisition costs and costs associated with the departure
of the former CFO. The company believes that Adjusted FFO provides investors with another
financial measure that may facilitate comparisons of operating performance between periods and
between REITs.
EBITDA and Adjusted EBITDA
The company calculates EBITDA as net income or loss excluding interest expense; provision for
income taxes, including income taxes applicable to sale of assets; and depreciation and
amortization. The company believes EBITDA is useful to investors in evaluating its operating
performance because it helps investors compare the companys operating performance between periods
and between REITs by removing the impact of its capital structure (primarily interest expense) and
asset base (primarily depreciation and amortization) from its operating results. In addition, we
use EBITDA as one measure in determining the value of hotel acquisitions and dispositions.
The company further adjusts EBITDA for certain
additional items, including hotel property acquisition
costs, non-cash share-based compensation and costs associated with the departure of the
former CFO, which it believes are not indicative of the performance of its underlying hotel
properties. The company believes that Adjusted EBITDA provides investors with another financial
measure that may facilitate comparisons of operating performance between periods and between REITs.
Although the company presents FFO, EBITDA and Adjusted EBITDA because it believes they are
useful to investors in comparing the companys operating performance between periods and between
REITs, these measures have limitations as analytical tools. Some of these limitations are:
|
|
FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not reflect the companys cash
expenditures, or future requirements, for capital expenditures or contractual commitments; |
|
|
|
FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not reflect changes in, or cash
requirements for, the companys working capital needs; |
|
|
|
FFO, Adjusted FFO, EBITDA and Adjusted EBITDA do not reflect funds available to make cash
distributions; |
|
|
|
EBITDA and Adjusted EBITDA do not reflect the significant interest expense, or the cash
requirements necessary to service interest or principal payments, on the companys debts; |
|
|
although depreciation and amortization are non-cash charges, the assets being depreciated
and amortized may need to be replaced in the future, and FFO, Adjusted FFO, EBITDA and
Adjusted EBITDA do not reflect any cash requirements for such replacements; |
|
|
|
non-cash compensation is and will remain a key element of the companys overall long-term
incentive compensation package, although the company excludes it as an expense when evaluating
its ongoing operating performance for a particular period using adjusted EBITDA; |
|
|
|
Adjusted FFO and Adjusted EBITDA do not reflect the impact of certain cash charges
(including acquisition transaction costs) that result from matters the company considers not
to be indicative of the underlying performance of its hotel properties; and |
|
|
|
other companies in the companys industry may calculate FFO, Adjusted FFO, EBITDA and
Adjusted EBITDA differently than the company does, limiting their usefulness as a comparative
measure. |
Forward-Looking Statement Safe Harbor
Note: This press release contains forward-looking statements within the meaning of federal
securities regulations. These forward-looking statements are identified by their use of terms and
phrases such as anticipate, believe, could, estimate, expect, intend, may, should,
plan, predict, project, will, continue and other similar terms and phrases, including
references to assumption and forecasts of future results. Forward-looking statements are not
guarantees of future performance and involve known and unknown risks, uncertainties and other
factors which may cause the actual results to differ materially from those anticipated at the time
the forward-looking statements are made. These risks include, but are not limited to: national and
local economic and business conditions, including the effect on travel of potential terrorist
attacks, that will affect occupancy rates at the companys hotels and the demand for hotel products
and services; operating risks associated with the hotel business; risks associated with the level
of the companys indebtedness and its ability to meet covenants in its debt agreements;
relationships with property managers; the companys ability to maintain its properties in a
first-class manner, including meeting capital expenditure requirements; the companys ability to
compete effectively in areas such as access, location, quality of accommodations and room rate
structures; changes in travel patterns, taxes and government regulations which influence or
determine wages, prices, construction procedures and costs; the companys ability to complete
acquisitions and dispositions; and the companys ability to continue to satisfy complex rules in
order for the company to remain a REIT for federal income tax purposes and other risks and
uncertainties associated with the companys business described in the companys filings with the
SEC. Although the company believes the expectations reflected in such forward-looking statements
are based upon reasonable assumptions, it can give no assurance that the expectations will be
attained or that any deviation will not be material. All information in this release is as of
November 8, 2010, and the company undertakes no obligation to update any forward-looking statement
to conform the statement to actual results or changes in the companys expectations.
CHATHAM LODGING TRUST
Consolidated Balance Sheets
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Investment in hotel properties, net |
|
$ |
154,040 |
|
|
$ |
|
|
Cash and cash equivalents |
|
|
26,845 |
|
|
|
24 |
|
Restricted cash |
|
|
5,689 |
|
|
|
|
|
Hotel receivables (net of allowance for doubtful accounts
of approximately $20 and $0, respectively) |
|
|
859 |
|
|
|
|
|
Deferred costs, net |
|
|
1,047 |
|
|
|
|
|
Prepaid expenses and other assets |
|
|
592 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
189,072 |
|
|
$ |
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity: |
|
|
|
|
|
|
|
|
Debt |
|
$ |
12,410 |
|
|
$ |
|
|
Accounts payable and accrued expenses |
|
|
3,039 |
|
|
|
14 |
|
Accrued underwriter fees |
|
|
5,175 |
|
|
|
|
|
Distributions payable |
|
|
1,657 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
22,281 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Preferred shares, $0.01 par value, 100,000,000 shares
authorized and unissued at September 30, 2010 |
|
|
|
|
|
|
|
|
Common shares, $0.01 par value, 500,000,000 shares
authorized; 9,208,750 and 1,000 shares issued and outstanding at September 30, 2010
and December 31, 2009, respectively |
|
|
92 |
|
|
|
|
|
Additional paid-in capital |
|
|
170,250 |
|
|
|
10 |
|
Unearned compensation |
|
|
(1,284 |
) |
|
|
|
|
Retained deficit |
|
|
(2,542 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
166,516 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interests: |
|
|
|
|
|
|
|
|
Noncontrolling interest in Operating Partnership |
|
|
275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
166,791 |
|
|
|
10 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
189,072 |
|
|
$ |
24 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
CHATHAM LODGING TRUST
Consolidated Statements of Operations
(In thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
Revenue: |
|
|
|
|
|
|
|
|
Room |
|
$ |
8,147 |
|
|
$ |
12,691 |
|
Other operating |
|
|
237 |
|
|
|
350 |
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
8,384 |
|
|
|
13,041 |
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
Hotel operating expenses: |
|
|
|
|
|
|
|
|
Room |
|
|
1,925 |
|
|
|
2,995 |
|
Other operating |
|
|
3,002 |
|
|
|
4,597 |
|
|
|
|
|
|
|
|
Total hotel operating expenses |
|
|
4,927 |
|
|
|
7,592 |
|
Depreciation and amortization |
|
|
798 |
|
|
|
1,200 |
|
Property taxes and insurance |
|
|
471 |
|
|
|
718 |
|
General and administrative |
|
|
1,368 |
|
|
|
2,340 |
|
Hotel property acquisition costs |
|
|
1,161 |
|
|
|
2,165 |
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
8,725 |
|
|
|
14,015 |
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(341 |
) |
|
|
(974 |
) |
Interest income |
|
|
72 |
|
|
|
109 |
|
Interest expense |
|
|
(19 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
Loss before income tax expense |
|
|
(288 |
) |
|
|
(884 |
) |
Income tax expense |
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
|
$ |
(288 |
) |
|
$ |
(930 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share Basic: |
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
|
$ |
(0.03 |
) |
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share Diluted: |
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
|
$ |
(0.03 |
) |
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
9,125,000 |
|
|
|
5,448,663 |
|
Diluted |
|
|
9,125,000 |
|
|
|
5,448,663 |
|
The accompanying notes are an integral part of these consolidated financial statements.
CHATHAM LODGING TRUST
FFO and EBITDA
(in thousands, except date data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
Funds From Operations (FFO): |
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
|
$ |
(288 |
) |
|
$ |
(930 |
) |
Depreciation |
|
|
798 |
|
|
|
1,200 |
|
|
|
|
|
|
|
|
FFO |
|
|
510 |
|
|
|
270 |
|
Hotel
property acquisition costs |
|
|
1,161 |
|
|
|
2,165 |
|
Other charges included in general and administrative expenses |
|
|
270 |
|
|
|
270 |
|
|
|
|
|
|
|
|
Adjusted FFO |
|
$ |
1,941 |
|
|
$ |
2,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares |
|
|
|
|
|
|
|
|
Basic |
|
|
9,125,000 |
|
|
|
5,448,663 |
|
Diluted |
|
|
9,125,000 |
|
|
|
5,448,663 |
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
For the nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
Earnings Before Interest, Taxes,
Depreciation and Amortization (EBITDA): |
|
|
|
|
|
|
|
|
Net loss attributable to common shareholders |
|
$ |
(288 |
) |
|
$ |
(930 |
) |
Interest expense |
|
|
19 |
|
|
|
19 |
|
Income tax expense |
|
|
|
|
|
|
46 |
|
Depreciation and amortization |
|
|
798 |
|
|
|
1,200 |
|
Share based compensation |
|
|
406 |
|
|
|
630 |
|
|
|
|
|
|
|
|
EBITDA |
|
|
935 |
|
|
|
965 |
|
|
|
|
|
|
|
|
|
|
Hotel
property acquisition costs |
|
|
1,161 |
|
|
|
2,165 |
|
Other charges included in general and administrative expenses |
|
|
183 |
|
|
|
183 |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
2,279 |
|
|
$ |
3,313 |
|
|
|
|
|
|
|
|
-30-